Capture baseline monthly volume, average handling time, fully loaded labor cost, rework rate, escalation share, and average delay cost.

Model value in scenarios: conservative, expected, and stretch. Each scenario should include adoption ramp, reviewer workload, model/tool cost, support overhead, and exception handling.

Treat the worksheet as a living operating artifact. Replace assumptions with observed production metrics after launch.